Statutory Wage & Cost Breakdown (Per Head)
Base Minimum Wage (8 Hrs/Day, 26 Days)
₹17,100.00
EPF Employer Contribution (13.00%)
₹2,223.00
ESIC Employer Contribution (3.25%)
₹555.75
Statutory Annual Bonus (8.33%)
₹1,424.43
Uniform & Kit Maintenance
₹500.00
Reliever & Administrative Overhead (5.00%)
₹855.00
Cost Per Head / Month:
₹22,658.18
Total Estimated Monthly Budget (5 Personnel)
₹1,13,290.90
*Exclusive of applicable GST (18%). 100% eligible for Input Tax Credit (ITC).
